Shell shows dividend determination

Writer,

Archived article

Please note that tax, investment, pension and ISA rules can change and the information and any views contained in this article may now be inaccurate.

Dividend cancellations from WPP and Smiths Group mean that thirteen FTSE 100 members have now decided to withhold £2.7 billion of payments for either 2019 or 2020 but Royal Dutch Shell seems determined that it will not add to the list.

Even though Brent crude oil is stuck near 17-year lows at $27 a barrel, the oil major’s trading statement provides updates on production volumes, capacity utilisation rates and an analysis of how sensitive cash flow from operations (CFFO) is to movements in the oil price – but no mention of the quarterly $0.47-a-share dividend.

Source: Refinitiv data

Instead, Shell simply highlights how it has opened a new $12 billion credit facility with its banks. This supplements that $10 billion facility offered by its banks last December and supplements a $20 billion cash pile and additional capacity to raise short-term debt, should it be needed.

Shell’s board therefore seems to be sending a clear message that the dividend payment is not under discussion.

Previously announced plans (23 Mar) to wring an extra $8-9 billion of free cash flow out of the company, by reducing costs, cutting capital investment and sweating net working capital could be topped by asset disposals and now the fresh debt. This combination saw Shell – and its dividend – through the 2015-16 oil price collapse and management clearly believes it can do so again now, as the board seeks to avoid reducing its dividend for the first time in over 70 years and wade its way through a gathering oil glut.

If you assume that profits go back to 2015’s lows it is possible to see how free cash flow just about covers the $15 billion annual dividend payment. Disposals would take care of the rest, if Shell can get to its $10 billion asset-sale target.

  2014 2015 2016 2017 2018 2019 2020E*
Operating profit 30,118 3,935 8,809 22,172 39,366 40,628 3,935
Depreciation & amortisation  24,499 26,714 24,993 26,222 22,135 28,701 30,000
Impairments / gains   (3,212) (3,460) (2,141) (1,640) (3,265) (1,301) 0
Net working capital 6,405 5,521 (6,289) (2,250) 3,442 (4,779) 2,000
Tax   (14,299) (7,673) (4,434) (6,307) (9,671) (7,605) (2,000)
Capex   (31,676) (26,131) (22,116) (20,845) (23,011) (22,971) (20,000)
Operating free cash flow  11,835 (1,094) (1,178) 17,352 28,996 28,722 13,935
               
Dividends 9,444 9,370 9,677 10,877 15,675 15,918 15,918
Free cash flow cover 1.25 x -0.12 x -0.12 x 1.60 x 1.85 x 1.80 x 0.88 x
               
Operating free cash flow  11,835 (1,094) (1,178) 17,352 28,996 28,722 13,935
Disposals 14,036 4,996 3,637 10,985 5,960 7,871 2,100
Change in debt  357 15,024 (5,172) (12,372) (7,935) (3,107) 0
Total cash flow + disposals + debt  26,228 18,926 (2,713) 15,965 27,021 26,728 16,035
Total minus Dividends  16,784 9,556 (12,390) 5,088 11,346 11,149 117
               
Short-term debt  5,917 7,366 7,868 11,795 10,134 15,064  
Long-term debt  37,065 45,575 73,005 73,870 66,990 81,360  
Cash 19,027 26,981 11,019 20,312 26,741 18,054  
Stated net debt  23,955 25,960 69,854 65,353 50,383 78,370  
Equity  180,992 178,008 198,014 197,812 196,660 190,483  
Gearing (%) 13% 15% 35% 33% 26% 41%  

Source: Company accounts.
*2020E based on company cost and cash flow guidance on 23 March 2020 and assumes 2020 profits equal 2015 lows.

The risk is that oil goes lower still, as Saudi Arabia and Russia persist in maintaining supply in their efforts to deliver a crushing blow to the US shale industry which continues to chip away at their control of the commodity.

That could force Shell to borrow more heavily to maintain the dividend. While that would bring succour to shareholders in the near term, the longer Shell has to rely on capex cuts, asset disposals and debt the greater the potential long-term damage to the company’s competitive position, especially as it still faces the issue of how to reposition itself for a lower-carbon future and invest in that transition.

After 13 dividend cuts for FTSE 100 firms for either 2019 or 2020, income investors may be inclined to put aside such long-term worries and bank Shell’s dividends, as the firm is forecast to be the single-largest distributor once more in 2020. Those cuts represent some £2.7 billion to shareholders, so the damage is still relatively light, considering that the FTSE 100 – before the viral outbreak – was forecast by analysts to offer £89 billion in dividends in 2019 and £91 billion in 2020. If the ten biggest payers can maintain their distributions – and the understandable gathering pressure on the banks means this is by no means certain – then the FTSE 100 could yet offer value, especially to income seekers.

Ten biggest dividend payers in the FTSE 100, 2020E

  Dividend (£ million) Dividend yield (%) Dividend cover (x)
Royal Dutch Shell 11,552 10.7% 1.42x
HSBC 8,013 8.5% 1.38x
BP 6,497 9.6% 1.31x
British American Tobacco 5,118 8.3% 1.53x
GlaxoSmithKline 3,991 5.3% 1.49x
Rio Tinto 3,286 7.2% 1.59x
AstraZeneca 2,876 3.1% 1.50x
Lloyds  2,473 10.3% 2.00x
BHP Group 2,161 3.3% 1.51x
Vodafone 2,093 6.8% 1.09x
Average   7.30% 1.37x

Source: Sharecast, consensus analysts’ forecasts

In addition, the share price may already be braced for a cut, so if Shell can hold firm that could be a huge support for the stock. The Oil & Gas Producers sector represented just 7.9% of the FTSE All-Share’s total market cap on 18 March, the lowest figure since mid-1998, when oil was $14 a barrel.

Source: Refinitiv data

These articles are for information purposes only and are not a personal recommendation or advice.


russmould's picture
Written by:
Russ Mould

Russ Mould has 28 years' experience of the capital markets. He started at Scottish Equitable in 1991 as a fund manager and in 1993 he joined SG Warburg, now part of UBS investment bank, where he worked as equity analyst covering the technology sector for 12 years. Russ joined Shares in November 2005 as technology correspondent and became Editor of the magazine in July 2008. Following the acquisition of Shares' parent company, MSM Media by AJ Bell Group, he was appointed AJ Bell’s Investment Director in summer 2013.